Print page

Ten-Year Overview

HUGO BOSS Ten-Year Overview

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

2008

 

2007

 

2006

 

2005

 

2004

1

Figures until 2008 were adjusted due to changes in presentation of segment reporting in 2008.

2

Figures until 2009 were adjusted due to changes in presentation of the consolidated income statement from using nature of costs method to using the cost of sales method.

3

Due to the changes in accounting policies and the corrections made, certain amounts shown here do not correspond to the figures reported in prior years (for details see Notes to the consolidated financial statements, PDF: (PDF:) Changes in accounting policies/Corrections).

4

EBITDA before special items/Sales.

5

Figures until 2008 were adjusted by liabilities from finance lease.

6

Net financial liabilities/EBITDA before special items and expenses for the stock appreciation rights program.

7

Dividend proposal.

8

Special dividend payment of EUR 345.1 million and EUR 5.00 per ordinary and preferred share.

Net sales (in EUR million)

 

2,432.1

 

2,345.9

 

2,058.8

 

1,729.4

 

1,561.9

 

1,686.1

 

1,632.0

 

1,495.5

 

1,309.4

 

1,168.4

Net sales by segments1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe incl. Middle East and Africa

 

1,457.3

 

1,378.0

 

1,245.4

 

1,073.2

 

1,041.3

 

1,170.0

 

1,151.1

 

1,056.8

 

925.8

 

-

Americas

 

570.1

 

558.7

 

454.8

 

380.7

 

312.2

 

307.0

 

298.0

 

273.1

 

233.2

 

-

Asia/Pacific

 

346.8

 

352.7

 

309.3

 

230.4

 

164.7

 

162.1

 

134.0

 

122.5

 

109.0

 

-

Royalties

 

57.9

 

56.5

 

49.3

 

45.1

 

43.7

 

47.0

 

48.9

 

43.1

 

41.4

 

40.4

Net sales by distribution channel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group's own retail business

 

1,314.1

 

1,149.7

 

924.2

 

691.1

 

510.3

 

455.8

 

416.1

 

358.2

 

285.9

 

233.7

Wholesale

 

1,060.1

 

1,139.7

 

1,085.3

 

993.2

 

1,007.9

 

1,183.3

 

1,167.0

 

1,094.3

 

982.1

 

894.3

Royalties

 

57.9

 

56.5

 

49.3

 

45.1

 

43.7

 

47.0

 

48.9

 

43.1

 

41.4

 

40.4

Results of operations (in EUR million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit2,3

 

1,579.6

 

1,444.1

 

1,252.0

 

1,022.4

 

836.2

 

891.0

 

845.0

 

759.8

 

644.5

 

551.3

Gross profit margin in %2,3

 

64.9

 

61.6

 

60.8

 

59.1

 

53.5

 

52.8

 

51.8

 

50.8

 

49.2

 

47.2

EBITDA3

 

561.4

 

523.9

 

468.0

 

340.1

 

226.5

 

235.8

 

284.2

 

235.3

 

207.9

 

173.8

EBITDA before special items3

 

564.7

 

528.1

 

469.5

 

353.7

 

269.2

 

272.2

 

271.8

 

235.3

 

207.9

 

173.8

Adjusted EBITDA margin in %3,4

 

23.2

 

22.5

 

22.8

 

20.5

 

17.2

 

16.1

 

16.7

 

15.7

 

15.9

 

14.9

EBIT3

 

456.2

 

432.0

 

394.6

 

267.9

 

157.4

 

174.8

 

216.8

 

186.3

 

166.6

 

136.4

Net income attributable to equity holders of the parent company3

 

329.0

 

306.5

 

284.9

 

188.9

 

105.5

 

112.0

 

152.0

 

130.3

 

110.8

 

88.9

Net assets and liabiltiy structure as of December 31 (in EUR million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade net working capital3

 

431.8

 

408.5

 

399.6

 

322.7

 

295.6

 

458.3

 

421.7

 

339.6

 

329.6

 

311.7

Non-current assets3

 

611.5

 

587.7

 

503.2

 

454.5

 

435.0

 

463.0

 

400.5

 

397.9

 

360.6

 

331.9

Equity3

 

740.3

 

631.6

 

517.3

 

361.2

 

205.5

 

202.9

 

550.7

 

499.9

 

467.8

 

415.6

Equity ratio in %3

 

49.3

 

40.0

 

36.4

 

26.9

 

19.3

 

17.5

 

53.0

 

53.0

 

54.8

 

51.3

Total assets3

 

1,501.3

 

1,577.2

 

1,419.6

 

1,342.8

 

1,065.4

 

1,161.6

 

1,039.3

 

943.1

 

854.0

 

810.4

Financial position and dividend (in EUR million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

230.0

 

220.6

 

194.9

 

246.3

 

299.5

 

48.1

 

33.0

 

76.1

 

115.0

 

62.3

Net financial liabilities (as of December 31)5

 

57.0

 

130.4

 

149.1

 

201.1

 

379.1

 

583.2

 

168.2

 

112.1

 

102.5

 

149.8

Capital expenditure

 

185.3

 

165.8

 

108.5

 

55.6

 

48.3

 

118.8

 

84.7

 

98.5

 

76.6

 

57.3

Depreciation/amortization

 

105.3

 

91.9

 

73.4

 

72.2

 

69.1

 

61.0

 

67.4

 

49.0

 

41.3

 

37.4

Total leverage (as of December 31)6

 

0.1

 

0.2

 

0.3

 

0.6

 

1.4

 

2.1

 

0.6

 

0.5

 

0.5

 

0.9

Amount distributed

 

230.57

 

215.3

 

199.1

 

139.7

 

66.6

 

94.9

 

100.48

 

82.5

 

70.2

 

59.2

Additional key figures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (as of December 31)

 

12,496

 

11,852

 

11,004

 

9,944

 

9,027

 

9,593

 

9,123

 

8,441

 

7,584

 

6,942

Personnel expenses (in EUR million)

 

483.1

 

450.1

 

373.7

 

364.5

 

329.4

 

353.0

 

302.6

 

275.5

 

234.5

 

197.2

Number of Group's own retail stores

 

1,010

 

840

 

622

 

537

 

438

 

390

 

333

 

249

 

183

 

129

Shares (in EUR)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share3

 

4.77

 

4.44

 

4.12

 

2.73

 

1.52

 

1.62

 

2.20

 

1.88

 

1.59

 

1.26

Preferred share

 

-

 

-

 

4.13

 

2.74

 

1.53

 

1.63

 

2.21

 

1.89

 

1.60

 

1.27

Dividend per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share

 

3.347

 

3.12

 

2.88

 

2.02

 

0.96

 

1.37

 

1.458

 

1.19

 

1.00

 

0.84

Preferred share

 

-

 

-

 

2.89

 

2.03

 

0.97

 

1.38

 

1.468

 

1.20

 

1.01

 

0.85

Last share price (as of December 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share

 

103.50

 

79.80

 

55.19

 

49.23

 

20.22

 

17.30

 

39.60

 

41.00

 

30.50

 

23.45

Preferred share

 

-

 

-

 

56.90

 

56.50

 

24.55

 

14.40

 

39.00

 

38.92

 

29.70

 

24.50

Number of shares (as of December 31)

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

Ordinary share

 

70,400,000

 

70,400,000

 

35,860,000

 

35,860,000

 

35,860,000

 

35,860,000

 

35,860,000

 

35,860,000

 

35,860,000

 

35,860,000

Preferred share

 

0

 

0

 

34,540,000

 

34,540,000

 

34,540,000

 

34,540,000

 

34,540,000

 

34,540,000

 

34,540,000

 

34,540,000

Print page